MAGNOLIA MODEL- 2-Storey Townhouse, 3 bedrooms, 2 toilet & bath, service area, maid room and car garage.

a) Magnolia Regular:
     Lot Area       :  64 sq.m.
     Floor Area    :  84.56 sq.m.
    Total Contract Price:  P  2,516,800.00

b) Magnolia (Perimeter) Garden:
     Lot Area        :  80 sq.m.
     Floor Area     :  84.56 sqm.
    Total Contract Price:   P  2,868,800.00

c) Magnolia 1 Garden:
     Lot Area        :  97 sq. m
     Floor Area     :  84.56 sq. m.
    Total Contract Price:  P  3,055,800.00

SAMPLE COMPUTATION FOR MAGNOLIA  REGULAR

Reservation Fee: Php 30,000.00

1) Pag-Ibig Financing:
        Total Contract Price - P 2,516,800.00
         Loanable Amount          1,554,640.00
         Equity                          P    962,160.00
                   a)  8% Disc. of Full equity Payable in 30 days - P 873.491.20
                   b)  5% Disc. of the Equity Payable up to 6 months - P 149,248.67
                   c)  Equity Payable up to 12 months @ 8% Int. - P  83,369.07
                   d)  Equity Payable up to 24 months @ 16% Int.  P  43,529.07
          Estimated Balance Payable Thru Pag-ibig Excluding MRI and Insurance:
                    5 years to pay -  P 33,414.28
                         10 years to pay   -  P 20,977.53
                   15 years to pay   -  P  17,184.98
                    20 years to pay   P  15,521.21
                    25 years to pay   P  14,220.90
2) Bank Financing:
         Total Contract Price:  P 2,516,800.00
          Loanable Amount          2,013,440.00
          Equity                                 P    503,360.00
          Equity payable 12 months at P 41,077.07
                                     24 months at P 21,353.72
           Estimated Balance Payable:
                     5 years at  P 42,779.64
                   10 years at P 27,168.35
                   15 years at P 22,256.55
                   20 years at P 20,101.78